QUESTION 1 40% points | | | | | | | | | | | | | |
Jake’s consulting Inc. does consulting business and provides auxiliary services for businesses. Their unadjusted Trial Balance (TB) | | | |
and adjusted Trial Balance worksheets at 31-DEC-2012 are provided below. | | | | | | | | |
| | | | | | | | | | | | | |
31-Dec-12 | UNADJUSTED TB | | ADJUSTMENTS | | ADJUSED TB | | CLOSING ENTRIES | |
| DR | CR | | DR | CR | | DR | CR | | | DR | CR | |
Cash | 42,000 | | | | | | | | | | | | |
Accounts Receivable | 18,000 | | | | | | | | | | | | |
Supplies | 7,000 | | | | | | | | | | | | |
Prepaid Insurance | 12,000 | | | | | | | | | | | | |
Furniture | 8,000 | | | | | | | | | | | | |
Accumulated depreciation, furniture | | 3,200 | | | | | | | | | | | |
Buildings | 75,000 | | | | | | | | | | | | |
Accumulated depreciation, buildings | | 6,000 | | | | | | | | | | | |
Accounts Payable | | 13,000 | | | | | | | | | | | |
Salaries and wages payable | | – | | | | | | | | Retained Earnings | | | |
Unearned Consulting Revenue | | 2,500 | | | | | | | | Dividends | | | |
Dividends | 10,500 | | | | | | | | | Consulting Revenues | | | |
Common Shares | | 2,000 | | | | | | | | Auxiliary Revenues | | | |
Retained Earnings | | 26,000 | | | | | | | | Retained Earnings | | | |
Consulting Revenue | | 183,000 | | | | | | | | Retained Earnings | | | |
Auxiliary Revenue | | 2,000 | | | | | | | | Depreciation – Furn | | | |
Depreciation Expense, Furniture | – | | | | | | | | | Depreciation – Bldg | | | |
Depreciation Expense, Buildings | – | | | | | | | | | Salaries | | | |
Salaries Expense | 25,000 | | | | | | | | | Insurance | | | |
Insurance Expense | 6,000 | | | | | | | | | Rent | | | |
Rent Expense | 12,000 | | | | | | | | | Supplies | | | |
Supplies Expense | 14,000 | | | | | | | | | Advertising | | | |
Advertising Expense | 7,000 | | | | | | | | | Telephone | | | |
Telephone Expense | 1,200 | | | | | | | | | | | | |
| 237,700 | 237,700 | | – | – | | – | – | | | – | – | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| 1. The company paid $12,000 for a 12 month insurance policy on March 31, 2012. | | | |
| At that time, it was correctly recorded as prepaid insurance. | | | | | |
| 2. A supply count reveals $3,000 of supplies are remaining at year-end. | | | | |
| 3. The furniture was purchased several yers ago for $8,000. At that time it was estimted | | | |
| that the furniture would be useful for 5 years. Adjustment for a full year of depreciation is necessary | | | |
| 4. The buildings were purchased several years ago for $75,000. At that time it was estimated that the | | | |
| buildings would be useful for 25 years. An adjustment for a full year of depreciation is required. | | | |
| 5. Four employees were due to be paid two days of salaries. These employees each typically | | | |
| receive $300 per day. | | | | | | | | | | | |
| 6. On October 1, 2012, the company signed a 4-month contract to provide auxiliary services | | | |
| to a small business. The contract called for the company to receive $10,000 at the | | | |
| end of the contract on January 31, 2013. | | | | | | | | |
| 7. On September 1, 2012, the company signed a 5 month consulting contract with a client. | | | |
| The client paid $2,500 in advance for the 5 months of service and that amount was | | | |
| correctly recorded as unearned consulting revenue at that time. | | | | | |
| | | | | | | | | | | | | |
REQUIRED: | a. Calculate the adjusting entries and adjusted TB. | | | | | | |
| b. Calculate the closing entries | | | | | | | | | |